County Profile for Douglas - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2021 369,825
Total Cost Reports Filed in 2021 4 Total Births 3,629
Total Cost Reports Submitted 3 Total Deaths 1,936
Total Cost Reports Settled 1 Net Population Natural Change 1,693
Total Cost Reports Reopened 0 Total International Migration 248
Total Cost Reports Ammended 0 Total Domestic Migration 7,757
Total Cost Reports Audited 0 Total Residual -176
Net Population Change 9,522

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 247,107,778 Total Charges 6,667,207,313
Fixed Assets 509,933,505 Contract Allowance 5,614,496,089
Other Assets 522,829,584 Operating Revenue 1,052,711,224
Total Assets 1,279,870,867 Operating Expenses 791,905,690
Current Liabilities 80,280,106 Operating Margin 260,805,534
Long Term Liabilities -10,705,778 Other Income 8,122,654
Total Equity 1,210,296,539 Other Expense -314,213
Total Liabilities and Equity 1,279,870,867 Net Profit or Loss 269,242,401

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,408 Revenue per Bed $2,211,578 Revenue per Person $2,847
Net Margin per Discharge $8,524 Net Margin per Bed $547,911 Net Margin per Person $705
Net Profit per Discharge $8,800 Net Profit per Bed $565,635 Net Profit per Person $728
Net Fixed Assets per Discharge $16,667 Net Fixed Assets per Bed $1,071,289 Net Fixed Assets per Bed $1,379
Long Term Debt per Discharge ($350) Long Term Debt per Bed ($22,491) Long Term Debt per Person ($29)
Persons per Discharge 0 Persons per Bed 777
Occupancy Rate 64.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 170 Net Fixed Assets 227 Population Estimate 199
Total Revenue 243 Long Term Liabilities 3,225 Total Patient Discharges 267
Net Margin 28 Total Patient Beds 320
Net Profit or Loss 116

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 123,416,239 255,076,361 0.4838
31 Intensive Care Unit 38,226,504 176,333,016 0.2168
32 Coronary Care Unit 0 0
43 Nursery 5,982,315 25,425,897 0.2353
44 Skilled Nursing Care 0 0
50 Operating Room 83,177,951 1,245,601,273 0.0668
51 Recovery Room 9,648,507 187,356,627 0.0515
52 Labor and Delivery Room 23,907,744 77,891,546 0.3069

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 34,177,998 13 Nursing Administration 5,708,551
02,03 Captial Related - Movable Equipment 30,529,408 14 Central Services and Supply 6,020,645
04 Employee Benefits 64,071,844 15 Pharmacy 4,778,443
05 Administrative and General 132,938,358 16 Medical Records and Medical Library 2,233,046
06 Maintenance and Repairs 1,443,838 17 Social Services 637,298
07 Operation of Plant 14,623,740 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,407,351 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,401,518 20,21,22,23 Education Programs 17,960,088
Total General Service Cost Centers 331,932,126

County Profile for Douglas - 2021